Consolidated Key Figures

2015
EUR 000

2014 
EUR 000

2013
EUR 000     

2012
EUR 000

2011
EUR 000 

2010
EUR 000

2009
EUR 000

2008
EUR 000

Sales

31,088

28,816

27,838

31,779

30,413

32,361

30,682

17,240

Gross profit

12.647

12,996

15,302

18,963

18,384

18,734

17,863

9,477

 Gross Profit

40.7%

45.1%

55.0%

59.7%

60,4%

57,9%

58,2%

55%

EBITDA

-228

445

4,893

7,527

7,528

6,554

7,200

3,897

 EDITDA margin (%)

-0.6%

1.5%

17.6%

23.7%

24.8%

20.3%

23.5%

22.6%

EBIT

-2,776

-1,305

1,958

5,222

4,983

4,167

5,350

2,398

 EBIT margin (%)

-8.9%

-4.5%

7.0%

16.4%

16.4%

12.9%

17.4%

13.9%

Net income

-4,05

-3,047

3,460

3,869

1,462

4,322

4,405

(2,681)

 Net margin (%)

-13.0%

-10.6%

12.4%

12.2%

4.8%

13.4%

14.4%

-15.6%

Research & Development expenses

1,541

1,674

3,020

2,053

1,669

528

1,109

257

Equity

38,715

43,221

46,402

42,927

39,073

37,612

33,430

29,062

Cash

2,444

2,355

3,601

3,342

3,117

5,153

9,605

2,305

Total assets

62,803

66,447

70,897

61,059

58,104

59,930

66,322

55,115

Share price (Dec-31)

0.85

1.52

2.05

2.16

2.65

3.05

3.70

2.45

Nbr. of shares (Dec-31)

17,544,354

17,554,354

17,554,354

17,554,354

17,554,354 

17,554,354

17,554,354

17,554,354

Market capitalization

14,921

26,683

35,986

37,917

46,519

53,541

64,951

43,008

Earning per share EPS (in EUR/share)

-0.23

-0.17

0.20

0.22

0.08

0.25

0.25

-0.15

Book value per share (in EUR/share)

2.21

2.46

2.64

2.45

2.24

2.14

1.90

1.66

Price/Earnings ratio

-3.68

-8.39

10.54

9.80

33.13

12.39

14.74

Price/Book value

0.39

0.62

0.78

0.88

1.18

1.42

1.94

1.48